Winter Haven, FL 33880
Submit Your Offer NOW
Estimated Value
- Est. Value High: $850,000
- Est. Value Low: $780,000
- Est. Rent/Month: $1,650 per unit
Property Details
- Rehab Level: Light
- Construction: Block on Slab
- Electrical Panel: 2005
- Air Conditioner: New
- Water Heater: 2019
- Roof: 2017
- Occupancy: 2 units tenant occupied - 2 units vacant
Recent Sales
- 1801 3rd Ct SE: 9~6~3,667sqft ~SOLD $800k
- 212 Avenue F Sw: 5~5~2,448 sqft ~ SOLD $750k
| ARV | $750,000.00 |
| Purchase Price | $ 550,000.00 |
| Repair Cost | $ 50,000.00 |
| Total | $ 600,000.00 |
| |
| Monthly Rent | $ 6,400.00 |
| Annual | $ 76,800.00 |
| Taxes | $ (6,000.00) |
| Insurance | $ (4,000.00) |
| Other | $ (5,000.00) |
| |
| NOI | $ 61,800.00 |
| ROI | 10.30% |
| Equity | $ 150,000.00 |
*Do not disturb occupants or walk on property. Trespassing is a criminal offense.