Tru REITru REI
Decatur St, Orlando, FL 32807
*Do not disturb occupants or walk on property. Trespassing is a criminal offense.
| ARV | $ 900,000 |
| Purchase Price | $ 795,000 |
| Repair Cost | $ 15,000 |
| Total | $ 810,000 |
| Rent Per Unit | $ 1,700 |
| Annual | $ 81,600 |
| Taxes | $ (7,000) |
| Insurance | $ (6,000) |
| Trash & Lawn | $ (2,000) |
| NOI | $ 66,600 |
| ROI | 8.22% |
| Equity | $ 90,000 |
